Companies / BBWI
Bath & Body Works, Inc. reported revenue of $7.29B for fiscal 2025, down 0.2% from fiscal 2024. Net income was $649.00M and free cash flow was $865.00M.
| Fiscal quarter | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
|---|---|---|---|---|---|
| Revenue | $1.55B | $1.59B | $2.72B | $1.38B | $1.51B |
| Gross Margin % | 41.3 | 41.3 | 45.7 | 42.6 | 45.7 |
| Operating Income | $157.00M | $161.00M | $599.00M | $231.00M | $216.00M |
| Operating Margin % | 10.1 | 10.1 | 22.0 | 16.8 | 14.3 |
| Net Income | $64.00M | $77.00M | $403.00M | $183.00M | — |
| Earnings Per Share | $0.30 | $0.37 | $1.94 | $0.90 | $0.58 |
| Dividends | $0.20 | $0.20 | $0.20 | $0.20 | $0.20 |
| Payout Ratio % | 66.7 | 54.1 | 10.3 | 22.2 | 34.5 |
| Shares | 211.0M | 206.0M | 203.0M | 202.0M | 202.0M |
| Book Value Per Share | -$7.34 | -$7.73 | -$6.31 | -$5.61 | -$5.23 |
| Operating Cash Flow | -$43.00M | $80.00M | $877.00M | $244.00M | $72.00M |
| Cap Spending | -$56.00M | -$81.00M | -$63.00M | -$49.00M | -$49.00M |
| Free Cash Flow | -$99.00M | -$1.00M | $814.00M | $195.00M | $23.00M |
| Free Cash Flow Per Share | -$0.47 | -$0.00 | $4.01 | $0.97 | $0.11 |
| Working Capital | $403.00M | $328.00M | $428.00M | $522.00M | $343.00M |
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $7.88B | $7.56B | $7.43B | $7.31B | $7.29B |
| Gross Margin % | 48.9 | 43.1 | 43.6 | 44.3 | 43.7 |
| Operating Income | $2.01B | $1.38B | $1.28B | $1.27B | $1.13B |
| Operating Margin % | 25.5 | 18.2 | 17.3 | 17.3 | 15.4 |
| Net Income | $1.33B | $800.00M | $878.00M | $798.00M | $649.00M |
| Earnings Per Share | $4.88 | $3.43 | $3.84 | $3.61 | $3.11 |
| Dividends | $0.45 | $0.80 | $0.80 | $0.80 | $0.80 |
| Payout Ratio % | 9.2 | 23.3 | 20.8 | 22.2 | 25.7 |
| Shares | 273.0M | 233.0M | 229.0M | 221.0M | 209.0M |
| Book Value Per Share | -$5.56 | -$9.47 | -$7.10 | -$6.27 | -$6.13 |
| Operating Cash Flow | $1.49B | $1.14B | $954.00M | $886.00M | $1.10B |
| Cap Spending | -$270.00M | -$328.00M | — | -$226.00M | -$237.00M |
| Free Cash Flow | $1.22B | $816.00M | — | $660.00M | $865.00M |
| Free Cash Flow Per Share | $4.48 | $3.50 | — | $2.99 | $4.14 |
| Working Capital | $1.72B | $887.00M | $826.00M | $592.00M | $428.00M |
As Bath & Body Works, Inc. reports them, quarter by quarter.
| Fiscal quarter | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
|---|---|---|---|---|---|---|---|---|
| Bath & Body Works Store Count at Period End | 1,885 | 1,895 | 1,900 | 1,904 | 1,934 | 1,927 | 1,923 | 1,937 |
| Store count | 1,885 | 1,895 | 1,900 | 1,904 | 1,934 | 1,927 | 1,923 | 1,937 |
Figures come from Bath & Body Works, Inc.'s SEC filings, by fiscal year and fiscal quarter as the company defines them. A dash means we hold no figure for that period that passed our checks. Earnings per share, dividends and share counts are restated for stock splits, so they sit on today's share count. Shares are the diluted weighted average, and a quarter the company does not report separately is worked out from its year-to-date figures. Earnings per share in such a quarter can differ by a few cents from a figure the company states elsewhere. Gross margin appears only where the company reports gross profit. Payout ratio is dividends over earnings per share. Book value per share is shareholders' equity over those diluted shares, and free cash flow per share uses the same count. Free cash flow is operating cash flow less capital expenditures. Data as of 31 October 2026. This is not investment advice.
Stock Atlas holds Bath & Body Works, Inc.'s full history back to 2010 and every KPI it reports, in a database your AI agent can query. See examples or start a free trial.
